Calculate and see invest usd1000 into SMT company how long can earn rm600,000.

First Day :

invest usd1000, company earn usd400, u left usd600 to buy shares at price usd0.5, so u get usd600 / usd0.5 = 1200 shares.

2nd month :

1200 shares split x2 become 2400 shares. (1200 shares / 5 batch = 240 shares per batch. Locked first 2 months. Unlock first batch on 4th month, unlock 2nd batch on 5th month, unlock 3rd batch on 6th month, unlock 4th batch on 7th month, unlock 5th batch on 8th month).

5th month :

2400 shares split x2 become 4800 shares. (2400 shares / 5 batch = 480 shares per batch. Locked first 2 months. Unlock first batch on 7th month, unlock 2nd batch on 8th month...)

7th month :

Now you have (1st,2nd,3rd,4th batch x 3rd month 240 gifted shares) + (1st batch x 5th month 480 gifted shares) + (1200 shares that bought by ur money) = 2640 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 640 unlocked shares. And u still left 2 batch of 3rd month 480 gifted shares which are still locked).

9th month :

2800 shares split x2 become 5600 shares. (2800 shares / 5 batch = 560 shares per batch. Locked first 2 months. Unlock first batch on 11th month.

11th month :

Now you have (5th last batch of 3rd month 240 gifted shares) + (2nd,3rd,4th,last 5th batch of 5th month 480 gifted shares) + (1st bath of 9th 560 gifted shares) + (previous 640 balance shares after sold) = 3360. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 1360 balance shares + left 2nd,3rd,4th,5th of 9th 560 gifted shares = 3600 shares.

After u sold out 7th month 2000 shares + 11th month 2000 shares = 4000 shares, u earn usd650 + usd650= usd1300. U spend usd1000 to open ur 2nd account. Company earn usd400. So u left usd600 to buy shares at price usd0.8, so u get usd600 / usd0.8 = 750 shares. Your first account still left usd300 in ewallet.

12th month :

your 2nd account have 750 shares split x 2 become 1500 shares. (750 shares / 5 batch = 150 shares per batch).

*your first account still have 3600 balance shares split x2 become 7200 shares. (3600 shares / 5 batch = 720 shares per batch).*

Your first account have (1360 balance shares) + (2nd,3rd of 9th month 560 gifted shares) = 2480 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now your first account left 480 balance shares + 4th,5th of 9th month 560 gifted shares + 1st,2nd,3rd,4th,5th of 12th month 720 shares = 5200 balance shares.

15th month :

your 2nd account have 1500 shares split x 2 become 3000 shares. (1500 shares / 5 batch = 300 shares per batch).

*your first account still have 5200 balance shares split x2 become 10400 shares. (5200 shares / 5 batch = 1040 shares per batch).*

Your first account have (480 balance shares) + (4th,last 5th of 9th month 560 gifted shares) + (1st,2nd of 12th month 720 shares) = 3040 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now your first account left 1040 balance shares + 3rd,4th,5th batch of 12th month 720 gifted shares + 1st,2nd,3rd,4th,5th batch of 15th month 1040 shares = 8400 balance shares.

After u sold out 12th month 2000 shares + 15th month 2000 shares = 4000 shares, u earn usd650 + usd650= usd1300. U spend usd1000 to open ur 3rd account. Company earn usd400. So u left usd600 to buy shares at price usd0.8, so u get usd600 / usd0.8 = 750 shares. Your first account still left usd300 + previous usd300 = usd600 in ewallet.

17th month :

Now your first account has (1040 balance shares) + (3rd,4th of 12th month 720 gifted shares) + (1st batch of 15th month 1040 shares) = 3520 balance shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 1520 balance shares + left last 5th batch of 12th month 720 gifted shares + left 2nd,3rd,4th,5th of 15th month 1040 gifted shares = 6400 shares.

18th month :

your 3rd account has 750 shares split x 2 become 1500 shares. (750 shares / 5 batch = 150 shares per batch).

*your 2nd account has 3000 shares split x2 become 6000 shares. (3000 shares / 5 batch = 600 shares per batch).*

Now your 2nd account has (1st,2nd,3rd,4th,5th batch of 12th month 150 gifted shares) + (1st,2nd batch of 15th month 300 gifted shares) + (750 shares that bought by ur money) = 2100 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 100 balance shares + left 3rd,4th,5th of 15th month 300 gifted shares + left 1st,2nd,3rd,4th,5th of 18th month 600 gifted shares = 4500 shares. *your 1st account has 6400 shares split x2 become 12800 shares. (6400 shares / 5 batch = 1280 shares per batch).*

Now your first account has (1520 balance shares) + (last 5th batch of 12th month 720 gifted shares) + (2nd of 15th month 1040 gifted shares) = 3280 shares.You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 1280 balance shares + left 3rd,4th,5th of 15th month 1040 gifted shares + left 1st,2nd,3rd,4th,5th of 18th month 1280 gifted shares = 10800 shares.

After u sold out 17th month first account 2000 shares + 18th month first account 2000 shares + 18th month 2nd account 2000 shares = 6000 shares, u earn usd650 + usd650 + usd650= usd1950. U spend usd1000 to open ur 3rd account. Company earn usd400. So u left usd600 to buy shares at price usd0.8, so u get usd600 / usd0.8 = 750 shares. Your accounts still left usd950 + previous usd600 = usd1550 in ewallet.

19th month :

Now your first account has (1280 balance shares) + (3rd of 15th month 1040 gifted shares) = 2320 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 320 balance shares + left 4th,5th of 15th month 1040 gifted shares + left 1st,2nd,3rd,4th,5th of 18th month 1280 gifted shares = 8800 shares.

Your accounts still left usd650+ previous usd1550 = usd2200 in ewallet.

20th month :

Now your first account has (320 balance shares) + (4th of 15th month 1040 gifted shares) + (1st of 18th month 1280 gifted shares) = 2640 shares.You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 640 balance shares + left 5th of 15th month 1040 gifted shares + left 2nd,3rd,4th,5th of 18th month 1280 gifted shares = 6800 shares.

Your accounts still left usd650 + previous usd2200 = usd2850 in ewallet.

21th month :

Now your first account has (640 balance shares) + (15th month 1040 gifted shares) + (2nd of 18th month 1280 gifted shares) = 2960 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 960 balance shares + left 3rd,4th,5th of 18th month 1280 gifted shares = 4800 shares.

Now your 2nd account has (100 balance shares) + (3rd,4th,5th of 15th month 300 gifted shares) + (1st,2nd of 18th month 600 gifted shares) = 2200 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 200 balance shares + left 3rd,4th,5th of 18th month 600 gifted shares = 2000 shares.

Your accounts still left usd650 + usd650 + previous usd2850 = usd4150 in ewallet.

*your 1st account has 4800 shares split x2 become 9600 shares. (4800 shares / 5 batch = 960 shares per batch).*

*your 2nd account has 2000 shares split x2 become 4000 shares. (2000 shares / 5 batch = 400 shares per batch).*

*your 3rd account has 1500 shares split x2 become 3000 shares. (1500 shares / 5 batch = 300 shares per batch).*

22th month :

Now your first account has (960 balance shares) + (3rd of 18th month 1280 gifted shares) = 2240 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 240 balance shares + left 4th,5th of 18th month 1280 gifted shares + left 1st,2nd,3rd,4th,5th of 21th month 960 gifted shares = 7600 shares.

Your accounts still left usd650 + previous usd4150 = usd4800 in ewallet.

23th month :

Now your first account has (240 balance shares) + (4th of 18th month 1280 gifted shares) + (1st of 21th month 960 gifted shares) = 2480 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 480 balance shares + left last 5th of 18th month 1280 gifted shares + left 2nd,3rd,4th,5th of 21th month 960 gifted shares = 5600 shares.

Your accounts still left usd650 + previous usd4800 = usd5450 in ewallet.

24th month :

Now your first account has (480 balance shares) + (last 5th of 18th month 1280 gifted shares) + (2nd of 21th month 960 gifted shares) = 2720 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 720 balance shares + left 3rd,4th,5th of 21th month 960 gifted shares = 3600 shares.

Now your 2nd account has (200 balance shares) + left (3rd,4th,5th of 18th month 600 gifted shares) + (1st of 21th month 400 gifted shares) = 2400 shares. You sell out 2000 shares x usd0.5 price x 0.65 profit rate = usd650. Now u left 400 balance shares + left 2nd,3rd,4th,5th of 21th month 400 gifted shares = 2000 shares.

Your accounts still left usd650 + usd650 + previous usd5450 = usd6750 in ewallet.

*your 1st account has 3600 shares split x2 become 7200 shares. (3600 shares / 5 batch = 720 shares per batch).*

*your 2nd account has 2000 shares split x2 become 4000 shares. (2000 shares / 5 batch = 400 shares per batch).*

*your 3rd account has 3000 shares split x2 become 6000 shares. (3000 shares / 5 batch = 600 shares per batch).*

Conclusion : How much u earn from SMT in 2 years?

11th month : usd300

15th month : usd300

18th month : usd950

19th month : usd650

20th month : usd650

21th month : usd1300

22th month : usd650

23th month : usd650

24th month : usd1300

Total : usd6750

SMT (eshare) VS IGOFX (forex)

Table picture below show IGOFX profit if invest usd100. So if you invest usd1000, just add 1 zero at the profit :

In 2 years,

IGOFX profit is usd28,620 (rm123,066).

SMT profit is usd6750 (rm27,000).

IGOFX profit rm123,066 / 24 months = rm5127 monthly profit.

SMT profit rm27,000 / 24 months = rm1125 monthly profit.

IGOFX plan is simple, easy to understand, easy to calculate. No need attend class.

SMT plan is very complicated, very hard to calculate, must waste a lot of time to learn, must waste a lot of time to manage account, must waste lot of time to attend class. Work more but earn less. This is the weakness of ESHARE Company.

Posted by Zac1987 on
03 January, 2017

## 0 comments